| Columbine High School Band Boosters, Inc. |
| Profit &
Loss by Category |
| July 1 through
November 7, 2006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fundraising - General |
|
Fundraising - Travel Acccounts |
|
Jazz Band |
|
Marching Band |
|
Orchestra |
|
Symphonic Band |
|
Unclassified |
|
TOTAL |
|
Ordinary Income/Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4000 · Fundraising Income |
30,428.93 |
|
1,808.19 |
|
- |
|
- |
|
- |
|
-
|
|
- |
|
32,237.12 |
|
|
|
|
4300 · Membership Dues & Fees |
-
|
|
- |
|
400.00 |
|
15,350.00 |
|
2,200.00 |
|
500.00 |
|
- |
|
18,450.00 |
|
|
|
|
4400 · Contributions |
-
|
|
- |
|
- |
|
16.75 |
|
- |
|
-
|
|
330.00 |
|
346.75 |
|
|
|
|
4500 · Interest Income |
-
|
|
- |
|
- |
|
- |
|
- |
|
-
|
|
63.94 |
|
63.94 |
|
|
|
Total Income |
30,428.93 |
|
1,808.19 |
|
400.00 |
|
15,366.75 |
|
2,200.00 |
|
500.00 |
|
393.94 |
|
51,097.81 |
|
|
|
Cost of Goods Sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5000 · Fundraising Costs |
33,955.51 |
|
- |
|
- |
|
- |
|
- |
|
-
|
|
- |
|
33,955.51 |
|
|
|
Total COGS |
33,955.51 |
|
- |
|
- |
|
- |
|
- |
|
-
|
|
- |
|
33,955.51 |
|
|
Gross Profit |
(3,526.58) |
|
1,808.19 |
|
400.00 |
|
15,366.75 |
|
2,200.00 |
|
500.00 |
|
393.94 |
|
17,142.30 |
|
|
|
Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6000 · Marching Band Expenses |
-
|
|
- |
|
- |
|
22,418.98 |
|
- |
|
-
|
|
- |
|
22,418.98 |
|
|
|
|
6100 · Instrumental Program Expense |
-
|
|
- |
|
- |
|
90.00 |
|
- |
|
-
|
|
443.00 |
|
533.00 |
|
|
|
|
6200 · Operating expenses |
-
|
|
- |
|
- |
|
- |
|
- |
|
-
|
|
86.32 |
|
86.32 |
|
|
|
Total Expense |
-
|
|
- |
|
- |
|
22,508.98 |
|
- |
|
-
|
|
529.32 |
|
23,038.30 |
|
Net Ordinary Income |
(3,526.58) |
|
1,808.19 |
|
400.00 |
|
(7,142.23) |
|
2,200.00 |
|
500.00 |
|
(135.38) |
|
(5,896.00) |
| Net Income |
|
(3,526.58) |
|
1,808.19 |
|
400.00 |
|
(7,142.23) |
|
2,200.00 |
|
500.00 |
|
(135.38) |
|
(5,896.00) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|